18733 Samuels Rd, Zachary, LA 70791

3 bd · 2 ba · 1,216 sqft · built 2023 · Zachary · MOBILE·source listing ↗

$42,900

rent, three ways

OnePercent model (vv1)

$1,415/mo

p10–p90 confidence band

HUD Fair Market Rent · 70791 · 3BR$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

East Baton Rouge

Flood risk indexRelatively High FEMA NRI

Median household income$78,263

Median area rent$1,439/mo

Median home value$268,000

the verdict

3.30%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$42,900

3.30% · rent $1,415

Intrinsic value · income approach

$185,961

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.