product

markets

method

1012 E Winding Lane St, Derby, KS 67037 — $205,000 · 4bd · ~1.1% rule | OnePercent

1012 E Winding Lane St, Derby, KS 67037

$205,000

Home·Derby 67037·1012 E Winding Lane St, Derby, KS 67037

Last confirmed 5 days ago

1012 E Winding Lane St, Derby, KS 67037

4 bd · 2 ba · 1,866 sqft · built 2009 · Derby · SINGLE_FAMILY·source listing ↗

$205,000

rent, three ways

OnePercent model (vv1)$2,220/mo

p10–p90 confidence band

HUD Fair Market Rent · 67037 · 4BR$2,000/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sedgwick

Flood risk indexRelatively High FEMA NRI

Median household income$85,541

Median area rent$1,136/mo

Median home value$242,100

the verdict

1.08%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$205,000

1.08% · rent $2,220

Intrinsic value · income approach

$288,785

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.