18524 W 205th St, Spring Hill, KS 66080

4 bd · 2 ba · 2,203 sqft · built 2026 · Spring Hill · SINGLE_FAMILY·source listing ↗

$553,313

rent, three ways

OnePercent model (vv1)$2,467/mo

wide honest range — HUD/comp anchors · $1,270–$2,467

HUD Fair Market Rent · 66080 · 4BR$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Johnson

Flood risk indexRelatively High FEMA NRI

Median household income$90,543

Median area rent—

Median home value$173,000

Intrinsic value · income approach

$398,130

39% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.