208 E Bailey Rd, Naperville, IL 60565

2 bd · 1.5 ba · 927 sqft · built 1972 · Naperville · CONDOS·source listing ↗

$215,000

$217,500 first listed

seller intel

Price cut

−1.1%

from $217,500

Motivation score

10/100

OnePercent model (vv1)

$1,980/mo

p10–p90 confidence band

HUD Fair Market Rent · 60565 · 2BR$2,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

DuPage

Flood risk indexRelatively Moderate FEMA NRI

Median household income$164,447

Median area rent$1,784/mo

Median home value$519,900

the verdict

0.92%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$215,000

0.92% · rent $1,980

Intrinsic value · income approach

$345,654

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.