product

markets

method

717 Whitesail Dr, Schaumburg, IL 60194 — $289,000 · 2bd · ~0.8% rule | OnePercent

717 Whitesail Dr, Schaumburg, IL 60194

$289,000

Home·Schaumburg 60194·717 Whitesail Dr, Schaumburg, IL 60194

Last confirmed 4 days ago

717 Whitesail Dr, Schaumburg, IL 60194

2 bd · 1.5 ba · 1,100 sqft · built 1975 · Schaumburg · CONDOS·source listing ↗

$289,000

rent, three ways

OnePercent model (vv1)$2,237/mo

p10–p90 confidence band

HUD Fair Market Rent · 60194 · 2BR$2,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cook

Flood risk indexRelatively High FEMA NRI

Median household income$97,994

Median area rent$1,968/mo

Median home value$329,700

the verdict

0.77%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$289,000

0.77% · rent $2,237

Intrinsic value · income approach

$306,820

6% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.