815 Duke Dr, Grand Forks, ND 58201

2 bd · 2 ba · 1,098 sqft · built 1979 · Grand Forks · CONDOS·source listing ↗

$156,500

rent, three ways

OnePercent model (vv1)$1,917/mo

p10–p90 confidence band

HUD Fair Market Rent · 58201 · 2BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Grand Forks

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,143

Median area rent$987/mo

Median home value$288,500

the verdict

1.22%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$156,500

1.22% · rent $1,917

Intrinsic value · income approach

$291,135

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.