25 W 7th St, Rush City, MN 55069

2 bd · 1 ba · 768 sqft · built 1930 · Rush City · SINGLE_FAMILY·source listing ↗

$179,900

rent, three ways

OnePercent model (vv1)$1,707/mo

p10–p90 confidence band

HUD Fair Market Rent · 55069 · 2BR

$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chisago

Flood risk indexRelatively Moderate FEMA NRI

Median household income$75,179

Median area rent$986/mo

Median home value$281,700

the verdict

0.95%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$179,900

0.95% · rent $1,707

Intrinsic value · income approach

$271,059

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.