2100 N 25th St, Terre Haute, IN 47804

1 bd · 1 ba · 810 sqft · built 1924 · Terre Haute · SINGLE_FAMILY·source listing ↗

$21,900

$29,900 first listed

seller intel

Price cut

−26.8%

from $29,900

Motivation score

50/100

OnePercent model (vv1)

$1,019/mo

p10–p90 confidence band

HUD Fair Market Rent · 47804 · 1BR$890/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Vigo

Flood risk indexRelatively Moderate FEMA NRI

Median household income$40,674

Median area rent$933/mo

Median home value$94,200

the verdict

4.65%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$21,900

4.65% · rent $1,019

Intrinsic value · income approach

$82,931

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.