product

markets

method

514 Charing Cross Dr, Lebanon, TN 37087 — $471,110 · 4bd · ~0.7% rule | OnePercent

514 Charing Cross Dr, Lebanon, TN 37087

$471,110

Home·Lebanon 37087·514 Charing Cross Dr, Lebanon, TN 37087

Confirmed in the last few hours

514 Charing Cross Dr, Lebanon, TN 37087

4 bd · 4.5 ba · 2,565 sqft · built 2026 · Lebanon · SINGLE_FAMILY·source listing ↗

$471,110

rent, three ways

OnePercent model (vv1)$3,492/mo

p10–p90 confidence band

HUD Fair Market Rent · 37087 · 4BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wilson

Flood risk indexRelatively High FEMA NRI

Median household income$82,143

Median area rent$1,196/mo

Median home value$386,200

the verdict

0.74%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$471,110

0.74% · rent $3,492

Intrinsic value · income approach

$676,803

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.