Lake Dr, New Port Richey, FL 34654

3 bd · 1,493 sqft · New Port Richey · LAND·source listing ↗

$25,000

$225,000 first listed

seller intel

Price cut

−88.9%

from $225,000

Motivation score

50/100

OnePercent model (vv1)$1,793/mo

p10–p90 confidence band

HUD Fair Market Rent · 34654 · 3BR$2,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pasco

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,947

Median area rent$1,682/mo

Median home value$307,200

the verdict

7.17%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$25,000

7.17% · rent $1,793

Intrinsic value · income approach

$244,635

90% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.