Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

5611 Bayshore Rd, Palmetto, FL 34221 — $10,500 · 2bd · ~15.3% rule | OnePercent

5611 Bayshore Rd, Palmetto, FL 34221

$10,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Palmetto 34221·5611 Bayshore Rd, Palmetto, FL 34221

Confirmed 1 day ago

5611 Bayshore Rd, Palmetto, FL 34221

2 bd · 1 ba · 896 sqft · Palmetto · MOBILE·source listing ↗

$10,500

rent, three ways

OnePercent model (vv1)$1,611/mo

p10–p90 confidence band

HUD Fair Market Rent · 34221 · 2BR$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Manatee

Flood risk indexRelatively High FEMA NRI

Median household income$77,712

Median area rent$1,548/mo

Median home value$338,600

the verdict

15.34%vs 1.2% target

Modeled rent: $1,611/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 129.1%
Cash flow: +$1,077/mo
Cash-on-cash: 535.1%

financing: 20% down · — (FRED, live) · 30yr

$10,500

15.34% · rent $1,611

Intrinsic value · income approach

$211,315

95% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro