5551 SW 18th Ter, Bushnell, FL 33513

1 bd · 1 ba · 585 sqft · built 2017 · Bushnell · MOBILE·source listing ↗

$45,000

seller intel

Motivation score

10/100

OnePercent model (vv1)$1,293/mo

p10–p90 confidence band

HUD Fair Market Rent · 33513 · 1BR$1,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sumter

Flood risk indexRelatively Moderate FEMA NRI

Median household income$67,597

Median area rent$1,028/mo

Median home value$218,200

the verdict

2.87%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$45,000

2.87% · rent $1,293

Intrinsic value · income approach

$179,758

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.