5961 NW 2nd Ave, Boca Raton, FL 33487

2 bd · 2 ba · 1,050 sqft · built 1971 · Boca Raton · CONDOS·source listing ↗

$265,000

rent, three ways

OnePercent model (vv1)$2,935/mo

p10–p90 confidence band

HUD Fair Market Rent · 33487 · 2BR

$2,870/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Palm Beach

Flood risk indexRelatively Moderate FEMA NRI

Median household income$96,066

Median area rent$2,603/mo

Median home value$632,100

the verdict

1.11%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$265,000

1.11% · rent $2,935

Intrinsic value · income approach

$473,636

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.