1245 W 24th St, Hialeah, FL 33010

2 bd · 1 ba · 798 sqft · built 1971 · Hialeah · CONDOS·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$1,749/mo

p10–p90 confidence band

HUD Fair Market Rent · 33010 · 2BR

$2,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexRelatively High FEMA NRI

Median household income$46,553

Median area rent$1,394/mo

Median home value$382,700

the verdict

0.78%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$225,000

0.78% · rent $1,749

Intrinsic value · income approach

$297,708

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.