227 Cattle Dr, Perry, GA 31069

5 bd · 3.5 ba · 2,721 sqft · Perry · SINGLE_FAMILY·source listing ↗

$314,350

rent, three ways

OnePercent model (vv1)$2,903/mo

p10–p90 confidence band

HUD Fair Market Rent · 31069 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Houston

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,501

Median area rent$1,025/mo

Median home value$227,300

the verdict

0.92%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$314,350

0.92% · rent $2,903

Intrinsic value · income approach

$412,167

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.