product

markets

method

158 Pinewood Dr, Rock Spring, GA 30739 — $220,000 · 3bd · ~0.9% rule | OnePercent

158 Pinewood Dr, Rock Spring, GA 30739

$220,000

Home·Rock Spring 30739·158 Pinewood Dr, Rock Spring, GA 30739

Unconfirmed for 8 days — may no longer be available · −6.4% since list · seller motivation 34

158 Pinewood Dr, Rock Spring, GA 30739

3 bd · 2 ba · 1,112 sqft · built 2001 · Rock Spring · SINGLE_FAMILY·source listing ↗

$220,000

$235,000 first listed

seller intel

Price cut

−6.4%

from $235,000

Motivation score

34/100

OnePercent model (vv1)$2,004/mo

p10–p90 confidence band

HUD Fair Market Rent · 30739 · 3BR$1,700/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Walker

Flood risk indexRelatively High FEMA NRI

Median household income$76,600

Median area rent$1,078/mo

Median home value$238,300

the verdict

0.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$220,000

0.91% · rent $2,004

Intrinsic value · income approach

$265,703

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.