20 Marietta St, Atlanta, GA 30303

2 bd · 1 ba · 1,198 sqft · built 1995 · Atlanta · CONDOS·source listing ↗

$200,000

rent, three ways

OnePercent model (vv1)$1,924/mo

p10–p90 confidence band

HUD Fair Market Rent · 30303 · 2BR$2,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fulton

Flood risk indexRelatively High FEMA NRI

Median household income—

Median area rent$1,714/mo

Median home value$269,300

the verdict

0.96%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$200,000

0.96% · rent $1,924

Intrinsic value · income approach

$241,446

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.