Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

524 Crown Dr, Emerson, GA 30137 — $333,025 · 3bd · ~0.7% rule | OnePercent

524 Crown Dr, Emerson, GA 30137

$333,025

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Emerson 30137·524 Crown Dr, Emerson, GA 30137

Confirmed 1 day ago

524 Crown Dr, Emerson, GA 30137

3 bd · 2.5 ba · 1,537 sqft · Emerson · TOWNHOMES·source listing ↗

$333,025

rent, three ways

OnePercent model (vv1)$2,261/mo

p10–p90 confidence band

HUD Fair Market Rent · 30137 · 3BR$1,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bartow

Flood risk indexRelatively Low FEMA NRI

Median household income$78,629

Median area rent$1,403/mo

Median home value$203,400

the verdict

0.68%vs 0.9% target

Modeled rent: $2,261/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: $150/molisting

Cap rate: 4.7%
Cash flow: $376/mo
Cash-on-cash: -5.9%

financing: 20% down · — (FRED, live) · 30yr

$333,025

0.68% · rent $2,261

Intrinsic value · income approach

$321,542

4% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro