Warham Dr, Georgetown, SC 29440

4 bd · 2,748 sqft · Georgetown · LAND·source listing ↗

$179,000

$995,000 first listed

seller intel

Price cut

−82.0%

from $995,000

Motivation score

50/100

OnePercent model (vv1)

$3,045/mo

wide honest range — HUD/comp anchors · $716–$3,045

HUD Fair Market Rent · 29440 · 4BR$1,630/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Georgetown

Flood risk indexVery High FEMA NRI

Median household income$56,124

Median area rent$912/mo

Median home value$172,600

the verdict

1.70%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$179,000

1.70% · unverified

Intrinsic value · income approach

$491,968

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.