None, Blowing Rock, NC 28605

4 bd · 2,555 sqft · Blowing Rock · LAND·source listing ↗

$289,000

$2,500,000 first listed

seller intel

Price cut

−88.4%

from $2,500,000

Motivation score

60/100

OnePercent model (vv1)$3,225/mo

p10–p90 confidence band

HUD Fair Market Rent · 28605 · 4BR$2,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Caldwell

Flood risk indexRelatively High FEMA NRI

Median household income$76,477

Median area rent$1,112/mo

Median home value$552,400

the verdict

1.12%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$289,000

1.12% · rent $3,225

Intrinsic value · income approach

$1,196,253

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.