product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

106 Crows Nest Rd, Littleton, NC 27850 — $255,000 · 3bd · ~0.7% rule | OnePercent

106 Crows Nest Rd, Littleton, NC 27850

$255,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Littleton 27850·106 Crows Nest Rd, Littleton, NC 27850

Confirmed 1 day ago · −5.2% since list · seller motivation 28

106 Crows Nest Rd, Littleton, NC 27850

3 bd · 2 ba · 1,998 sqft · built 2000 · Littleton · MOBILE·source listing ↗

$255,000

$269,000 first listed

seller intel

Price cut

−5.2%

from $269,000

Motivation score

28/100

rent, three ways

OnePercent model (vv1)$1,724/mo

p10–p90 confidence band

HUD Fair Market Rent · 27850 · 3BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Warren

Flood risk indexRelatively High FEMA NRI

Median household income$65,672

Median area rent$616/mo

Median home value$192,600

the verdict

0.68%vs 1.2% target

wide confidence band

Modeled rent: $1,724/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: $42/molisting

Cap rate: 4.6%
Cash flow: $317/mo
Cash-on-cash: -6.5%

financing: 20% down · — (FRED, live) · 30yr

$255,000

0.68% · rent $1,724

Intrinsic value · income approach

$444,205

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro