Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

121 Garden St, Sod, WV 25564 — $215,000 · 3bd · ~1.2% rule | OnePercent

121 Garden St, Sod, WV 25564

$215,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Sod 25564·121 Garden St, Sod, WV 25564

Confirmed 1 day ago

121 Garden St, Sod, WV 25564

3 bd · 2 ba · 1,740 sqft · built 1974 · Sod · MOBILE·source listing ↗

$215,000

rent, three ways

OnePercent model (vv1)$2,484/mo

p10–p90 confidence band

HUD Fair Market Rent · 25564 · 3BR$1,040/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lincoln

Flood risk indexRelatively Moderate FEMA NRI

Median household income—

Median area rent—

Median home value$251,900

the verdict

1.16%vs 1.2% target

Modeled rent: $2,484/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: Nonelisting

Cap rate: 8.9%
Cash flow: +$511/mo
Cash-on-cash: 12.4%

financing: 20% down · — (FRED, live) · 30yr

$215,000

1.16% · rent $2,484

Intrinsic value · income approach

$243,639

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro