product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

5885 Colorado Ave, Washington, DC 20011 — $199,900 · 1bd · ~1.3% rule | OnePercent

5885 Colorado Ave, Washington, DC 20011

$199,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Washington 20011·5885 Colorado Ave, Washington, DC 20011

Confirmed 2 days ago · −33.1% since list · seller motivation 50

5885 Colorado Ave, Washington, DC 20011

1 bd · 1 ba · 593 sqft · built 2006 · Washington · CONDOS·source listing ↗

$199,900

$299,000 first listed

seller intel

Price cut

−33.1%

from $299,000

Motivation score

50/100

rent, three ways

OnePercent model (vv1)$2,690/mo

p10–p90 confidence band

HUD Fair Market Rent · 20011 · 1BR$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

District of Columbia

Flood risk indexRelatively High FEMA NRI

Median household income$110,309

Median area rent$1,637/mo

Median home value$723,900

the verdict

1.35%vs 0.8% target

wide confidence band

Modeled rent: $2,690/morent estimate
Property tax: —listing
Insurance: $1,692/yrstate avg
HOA: $608/molisting

Cap rate: 10.6%
Cash flow: +$761/mo
Cash-on-cash: 19.9%

financing: 20% down · — (FRED, live) · 30yr

$199,900

1.35% · rent $2,690

Intrinsic value · income approach

$453,110

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro