1831 Belmont Rd, Washington, DC 20009

1 bd · 1 ba · 704 sqft · built 1911 · Washington · CONDOS·source listing ↗

$310,000

$325,000 first listed

seller intel

Price cut

−4.6%

from $325,000

Motivation score

26/100

OnePercent model (vv1)$2,562/mo

p10–p90 confidence band

HUD Fair Market Rent · 20009 · 1BR$3,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

District of Columbia

Flood risk indexRelatively Low FEMA NRI

Median household income$146,664

Median area rent$2,341/mo

Median home value$722,500

the verdict

0.83%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$310,000

0.83% · rent $2,562

Intrinsic value · income approach

$495,599

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.