5659 Pembrook Dr, Tobyhanna, PA 18466

3 bd · 1 ba · 1,037 sqft · built 1976 · Tobyhanna · SINGLE_FAMILY·source listing ↗

$180,000

rent, three ways

OnePercent model (vv1)$2,044/mo

p10–p90 confidence band

HUD Fair Market Rent · 18466 · 3BR$2,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Monroe

Flood risk indexRelatively Low FEMA NRI

Median household income$80,169

Median area rent$2,014/mo

Median home value$208,000

the verdict

1.14%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$180,000

1.14% · rent $2,044

Intrinsic value · income approach

$254,542

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.