Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

380 Northgate Dr, Apollo, PA 15613 — $110,000 · 2bd · ~1.4% rule | OnePercent

380 Northgate Dr, Apollo, PA 15613

$110,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Apollo 15613·380 Northgate Dr, Apollo, PA 15613

Confirmed 1 day ago

380 Northgate Dr, Apollo, PA 15613

2 bd · 1 ba · built 1991 · Apollo · CONDOS·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$1,568/mo

p10–p90 confidence band

HUD Fair Market Rent · 15613 · 2BR$1,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Westmoreland

Flood risk indexRelatively Low FEMA NRI

Median household income$71,988

Median area rent$856/mo

Median home value$178,800

the verdict

1.43%vs 0.8% target

wide confidence band

Modeled rent: $1,568/morent estimate
Property tax: —listing
Insurance: $1,559/yrstate avg
HOA: $175/molisting

Cap rate: 10.9%
Cash flow: +$441/mo
Cash-on-cash: 20.9%

financing: 20% down · — (FRED, live) · 30yr

$110,000

1.43% · rent $1,568

Intrinsic value · income approach

$175,610

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro