Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

368 Woodbridge Dr, Ridge, NY 11961 — $394,990 · 2bd · ~0.6% rule | OnePercent

368 Woodbridge Dr, Ridge, NY 11961

$394,990

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ridge 11961·368 Woodbridge Dr, Ridge, NY 11961

Last confirmed 3 days ago

368 Woodbridge Dr, Ridge, NY 11961

2 bd · 1 ba · built 1980 · Ridge · CONDOS·source listing ↗

$394,990

rent, three ways

OnePercent model (vv1)$2,454/mo

p10–p90 confidence band

HUD Fair Market Rent · 11961 · 2BR$2,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Suffolk

Flood risk indexVery Low FEMA NRI

Median household income$76,216

Median area rent$2,044/mo

Median home value$420,800

the verdict

0.62%vs 0.8% target

Modeled rent: $2,454/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: $497/molisting

Cap rate: 4.2%
Cash flow: $603/mo
Cash-on-cash: -8.0%

financing: 20% down · — (FRED, live) · 30yr

$394,990

0.62% · rent $2,454

Intrinsic value · income approach

$402,467

2% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro