product

markets

method

80 Riverside Blvd, New York, NY 10069 — $3,900,000 · 3bd · ~0.2% rule | OnePercent

80 Riverside Blvd, New York, NY 10069

$3,900,000

Home·New York 10069·80 Riverside Blvd, New York, NY 10069

Last confirmed 4 days ago · seller motivation 10

80 Riverside Blvd, New York, NY 10069

3 bd · 3.5 ba · 1,850 sqft · built 2006 · New York · CONDOS·source listing ↗

$3,900,000

seller intel

Motivation score

10/100

OnePercent model (vv1)$7,090/mo

p10–p90 confidence band

HUD Fair Market Rent · 10069 · 3BR$5,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

New York

Flood risk indexRelatively Moderate FEMA NRI

Median household income$233,636

Median area rent$3,501/mo

Median home value$2,000,001

the verdict

0.18%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$3,900,000

0.18% · rent $7,090

Intrinsic value · income approach

$2,094,010

86% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.