2505 Woodbridge Ave, Edison, NJ 08817

2 bd · 2 ba · 650 sqft · built 2002 · Edison · MOBILE·source listing ↗

$160,000

seller intel

Motivation score

10/100

OnePercent model (vv1)$1,899/mo

p10–p90 confidence band

HUD Fair Market Rent · 08817 · 2BR$2,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Middlesex

Flood risk indexRelatively High FEMA NRI

Median household income$110,808

Median area rent$2,030/mo

Median home value$431,100

the verdict

1.19%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$160,000

1.19% · rent $1,899

Intrinsic value · income approach

$314,419

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.