Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

270 Westervelt Pl, Lodi, NJ 07644 — $509,000 · 3bd · ~0.7% rule | OnePercent

270 Westervelt Pl, Lodi, NJ 07644

$509,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lodi 07644·270 Westervelt Pl, Lodi, NJ 07644

Unconfirmed for 10 days — may no longer be available

270 Westervelt Pl, Lodi, NJ 07644

3 bd · 2.5 ba · Lodi · SINGLE_FAMILY·source listing ↗

$509,000

rent, three ways

OnePercent model (vv1)$3,789/mo

p10–p90 confidence band

HUD Fair Market Rent · 07644 · 3BR$2,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$89,305

Median area rent$1,714/mo

Median home value$475,000

the verdict

0.74%vs 1.0% target

Modeled rent: $3,789/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 5.4%
Cash flow: $265/mo
Cash-on-cash: -2.7%

financing: 20% down · — (FRED, live) · 30yr

$509,000

0.74% · rent $3,789

Intrinsic value · income approach

$712,118

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro