Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

464 Liberty St, Little Ferry, NJ 07643 — $305,000 · 1bd · ~0.6% rule | OnePercent

464 Liberty St, Little Ferry, NJ 07643

$305,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Little Ferry 07643·464 Liberty St, Little Ferry, NJ 07643

Last confirmed 3 days ago

464 Liberty St, Little Ferry, NJ 07643

1 bd · 1 ba · Little Ferry · CONDOS·source listing ↗

$305,000

rent, three ways

OnePercent model (vv1)$1,981/mo

p10–p90 confidence band

HUD Fair Market Rent · 07643 · 1BR$1,990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexVery High FEMA NRI

Median household income$85,750

Median area rent$1,783/mo

Median home value$429,300

the verdict

0.65%vs 0.8% target

Modeled rent: $1,981/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.4%
Cash flow: $422/mo
Cash-on-cash: -7.2%

financing: 20% down · — (FRED, live) · 30yr

$305,000

0.65% · rent $1,981

Intrinsic value · income approach

$348,433

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro