Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

41 Edgar St, East Orange, NJ 07018 — $474,900 · 5bd · ~0.8% rule | OnePercent

41 Edgar St, East Orange, NJ 07018

$474,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·East Orange 07018·41 Edgar St, East Orange, NJ 07018

Last confirmed 3 days ago

41 Edgar St, East Orange, NJ 07018

5 bd · 2.5 ba · East Orange · SINGLE_FAMILY·source listing ↗

$474,900

rent, three ways

OnePercent model (vv1)$3,749/mo

p10–p90 confidence band

HUD Fair Market Rent · 07018 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively Low FEMA NRI

Median household income$62,564

Median area rent$1,532/mo

Median home value$353,800

the verdict

0.79%vs 1.0% target

Modeled rent: $3,749/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 5.8%
Cash flow: $90/mo
Cash-on-cash: -1.0%

financing: 20% down · — (FRED, live) · 30yr

$474,900

0.79% · rent $3,749

Intrinsic value · income approach

$664,914

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro