10 Scuppo Rd, Danbury, CT 06811

2 bd · 1 ba · 984 sqft · built 1975 · Danbury · CONDOS·source listing ↗

$250,000

rent, three ways

OnePercent model (vv1)$2,231/mo

p10–p90 confidence band

HUD Fair Market Rent · 06811 · 2BR$2,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Western Connecticut

Flood risk indexRelatively Moderate FEMA NRI

Median household income$104,640

Median area rent$1,767/mo

Median home value$421,200

the verdict

0.89%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$250,000

0.89% · rent $2,231

Intrinsic value · income approach

$344,509

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.