25 Donna Dr, New Haven, CT 06513

2 bd · 1 ba · 899 sqft · built 1967 · New Haven · CONDOS·source listing ↗

$109,500

$155,000 first listed

seller intel

Price cut

−29.3%

from $155,000

Motivation score

50/100

OnePercent model (vv1)$1,806/mo

p10–p90 confidence band

HUD Fair Market Rent · 06513 · 2BR$1,790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

South Central Connecticut

Flood risk indexRelatively Moderate FEMA NRI

Median household income$48,500

Median area rent$1,243/mo

Median home value$235,500

the verdict

1.65%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$109,500

1.65% · rent $1,806

Intrinsic value · income approach

$233,305

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.