Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

6036 Jacksonville Stage Rd, Halifax, VT 05358 — $825,000 · 5bd · ~0.3% rule | OnePercent

6036 Jacksonville Stage Rd, Halifax, VT 05358

$825,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Halifax 05358·6036 Jacksonville Stage Rd, Halifax, VT 05358

Last confirmed 3 days ago

6036 Jacksonville Stage Rd, Halifax, VT 05358

5 bd · 1,224 sqft · Halifax · LAND·source listing ↗

$825,000

rent, three ways

OnePercent model (vv1)$2,505/mo

p10–p90 confidence band

HUD Fair Market Rent · 05358 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Windham

Flood risk indexRelatively Low FEMA NRI

Median household income—

Median area rent—

Median home value$242,600

the verdict

0.30%vs 1.0% target

Modeled rent: $2,505/morent estimate
Property tax: —listing
Insurance: $1,233/yrstate avg
HOA: —listing

Cap rate: 1.5%
Cash flow: $3,168/mo
Cash-on-cash: -20.0%

financing: 20% down · — (FRED, live) · 30yr

$825,000

0.30% · rent $2,505

Intrinsic value · income approach

$583,578

41% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro