77 Huron St, Warwick, RI 02889

3 bd · 1 ba · 944 sqft · built 1915 · Warwick · SINGLE_FAMILY·source listing ↗

$249,000

$259,900 first listed

seller intel

Price cut

−4.2%

from $259,900

Motivation score

24/100

OnePercent model (vv1)

$2,348/mo

p10–p90 confidence band

HUD Fair Market Rent · 02889 · 3BR$2,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kent

Flood risk indexVery Low FEMA NRI

Median household income$83,946

Median area rent$1,326/mo

Median home value$336,000

the verdict

0.94%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$249,000

0.94% · rent $2,348

Intrinsic value · income approach

$384,008

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.