14 Elmhurst Dr, Smithfield, RI 02828

4 bd · 2.5 ba · 1,490 sqft · built 1964 · Smithfield · SINGLE_FAMILY·source listing ↗

$569,900

$589,900 first listed

seller intel

Price cut

−3.4%

from $589,900

Motivation score

20/100

OnePercent model (vv1)$3,454/mo

p10–p90 confidence band

HUD Fair Market Rent · 02828 · 4BR$2,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Providence

Flood risk indexRelatively Low FEMA NRI

Median household income$97,196

Median area rent$1,070/mo

Median home value$440,900

the verdict

0.61%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$569,900

0.61% · rent $3,454

Intrinsic value · income approach

$601,800

5% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.