1572 Massachusetts Ave, Cambridge, MA 02138

1 ba · 389 sqft · built 1850 · Cambridge · CONDOS·source listing ↗

$459,000

$479,000 first listed

seller intel

Price cut

−4.2%

from $479,000

Motivation score

24/100

OnePercent model (vv1)$2,312/mo

p10–p90 confidence band

HUD Fair Market Rent · 02138 · $3,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Middlesex

Flood risk indexRelatively Low FEMA NRI

Median household income$119,967

Median area rent$2,772/mo

Median home value$1,212,400

the verdict

0.50%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$459,000

0.50% · rent $2,312

Intrinsic value · income approach

$579,698

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.