36 Loomis St, Bedford, MA 01730

4 bd · 3.5 ba · 2,213 sqft · built 2026 · Bedford · CONDOS·source listing ↗

$1,300,000

seller intel

Motivation score

10/100

OnePercent model (vv1)$5,716/mo

p10–p90 confidence band

HUD Fair Market Rent · 01730 · 4BR$4,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Middlesex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$172,400

Median area rent$2,622/mo

Median home value$898,500

the verdict

0.44%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$1,300,000

0.44% · rent $5,716

Intrinsic value · income approach

$1,182,007

10% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.