220 Swanson Rd, Boxborough, MA 01719

2 bd · 1 ba · 799 sqft · built 1973 · Boxborough · CONDOS·source listing ↗

$217,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$2,198/mo

p10–p90 confidence band

HUD Fair Market Rent · 01719 · 2BR$2,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Middlesex

Flood risk indexVery Low FEMA NRI

Median household income$144,611

Median area rent$1,887/mo

Median home value$706,900

the verdict

1.01%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$217,000

1.01% · rent $2,198

Intrinsic value · income approach

$479,591

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.