7701 Rialto Blvd, Austin, TX 78735

2 bd · 2 ba · 1,359 sqft · built 1999 · Austin · CONDOS·source listing ↗

$298,000

$439,999 first listed

seller intel

Price cut

−32.3%

from $439,999

Motivation score

50/100

OnePercent model (vv1)$2,704/mo

p10–p90 confidence band

HUD Fair Market Rent · 78735 · 2BR$2,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Travis

Flood risk indexRelatively Low FEMA NRI

Median household income$139,191

Median area rent$2,005/mo

Median home value$867,500

the verdict

0.91%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$298,000

0.91% · rent $2,704

Intrinsic value · income approach

$635,438

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.